TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 158 | 133 | 116 | 100 | 83 | 590 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 310 | 310 |
Service Cost | 900 | 1,800 | 1,800 | 1,800 | 1,800 | 8,100 |
Depreciation | 665 | 222 | 443 | 443 | 443 | 2,216 |
TCO | 2,203 | 2,640 | 2,849 | 2,838 | 3,135 | 13,665 |
TCO/KM | 0.18 | 0.22 | 0.24 | 0.24 | 0.26 | 0.23 |